Fort Nelson, British Columbia · All amounts CAD
Seller disclosures, not verified accounts.
Read the original listing ↗
My 30-second take
- Why it caught my attentionA staffed repair shop with its real estate included. The headline numbers leave room to pay for the owner’s work.
- What could kill itBuying an undated earnings figure that no longer reflects local demand, staffing or operating costs.
- Evidence I need nextDated accounts, recent repair orders and a payroll-backed map of what the retiring owner actually does.
What comes with the keys?
| Asking price | $1,098,000; property, fixtures and stock included |
|---|---|
| Revenue / “Cash Flow” | $2,670,277 / $466,854; financial period and cash-flow definition unspecified |
| Shop | Five bays, 5,520 sq. ft., approximately 0.796 acres |
| Team / ownership | Seven employees; owner-operated; retirement sale |
| Brand / transition | Licence renewal or independent conversion; optional support and training |
The seller describes a Red Seal mechanic, technicians and a service writer. That does not establish who stays or who replaces the owner.
Asking price ÷ listed Cash Flow = 2.35×. This includes real estate; it is not a comparable multiple for a leased repair shop. The listing does not establish seller’s discretionary earnings (SDE), EBITDA or money available after debt.
The biggest risk: what year are you buying?
Before discussing a cheap multiple, put a year beside the $466,854. Then reconcile it to the latest twelve months. In a resource-dependent northern community, the customer base matters as much as the equipment.
Ask how much work comes from local residents, commercial fleets and passing highway traffic. Repeat visits are useful; dependence on one fleet or one employer is different. Do not treat municipal development plans as customers already booked into the bays.
Asset values also need a common basis. The listing assigns $499,000 to property, $575,000 to fixtures and $300,000 to stock: $1,374,000 in total, above the asking price. Those seller figures are not an appraisal, a lending base or proof that the business comes free.
This is an on-site operation. A relocating buyer needs housing, reliable technical leadership and a handover timetable. A distant buyer needs more than a remote dashboard.
What remains after debt and the owner’s work?
Conditional illustration: first assume the listed $466,854 can be reconciled to annual pre-debt owner benefit, with normal property costs already included. If that assumption fails, rebuild this case before relying on any result.
Use 30% equity ($329,400), a $768,600 senior loan, 8.5% nominal annual interest and 120 equal monthly payments. Annual debt service is $114,354. One loan across the package keeps the comparison simple; actual property and business financing may have different advances, rates and terms. This is not an available loan offer.
Paid-replacement case. Segment widths use unrounded amounts; the table compares both ways of owning it.
| CAD, rounded | Buyer runs it | Paid replacement |
|---|---|---|
| Assumed owner benefit | $466,854 | $466,854 |
| Equipment / property reserve | −$35,000 | −$35,000 |
| Incremental owner replacement | $0 | −$110,000 |
| Annual debt service | −$114,354 | −$114,354 |
| Pre-tax cash remaining | $317,500 | $207,500 |
| Cash coverage after reserve | 3.78× | 2.81× |
The buyer result pays for labour and capital together. The $110,000 replacement budget is an additional all-in assumption for actual seller duties, not a quote or a second charge for existing technicians. Two roles could require two hires.
Budget $444,400 initially: equity, a provisional $40,000 closing allowance for legal, lender, environmental and applicable acquisition-tax costs, and $75,000 opening liquidity. Confirm inventory and working-capital settlement so stock already included is not purchased twice. Relocation is extra; income tax is excluded. The annual $35,000 reserve is assumed, not an engineering assessment.
One downside: cut assumed owner benefit by 40%, to $280,112, with debt, reserve and replacement unchanged. Remaining cash falls to $20,758 and coverage to 1.18×. This is an earnings haircut, not a prediction or a 40% revenue decline.
Nine questions before an offer
- Which period and adjustments produce the $466,854, and what do recent monthly accounts show?
- Which owner duties and hours must transfer, and what do qualified replacements cost?
- What share of sales and gross profit comes from the five largest fleets or customers?
- How have billed hours, vehicle count and average repair orders changed?
- Which employees will stay, on what pay, and who provides technical supervision?
- What reconciles the three asset values to market condition, stock age and included assets?
- What do title, environmental, equipment, building and insurance reviews reveal?
- What brand fees, licence conditions and customer effects accompany renewal or independence?
- What rent, property expenses, working capital and paid handover must be normalized at closing?
First 100 days: more paid bay hours
First, recover approved work. Match unsold estimates and overdue maintenance to actual technician capacity. AI can draft explanations and reminders from technician-approved job codes; the service writer approves messages and customer authorization. Measure booked jobs, contribution per bay-hour and no-shows against the first month. More enquiries alone are not success.
Then, tighten parts purchasing. Reconcile stock to job history and supplier lead times. AI can propose reorder and slow-stock review lists; a technician verifies fitment and the manager approves spending. Track first-time parts availability, returns and stock days. AI does not approve repairs or substitute for diagnosis.
Allow an illustrative $2,000 setup and $200 monthly software budget, plus staff training time; obtain quotes and use approved customer-data handling. Test one workflow before expanding. Neither savings nor extra jobs enter the acquisition earnings above.
The industry, and this stretch of road
ISED’s 2024 Canadian mechanical/electrical auto-repair data report net profit/revenue of 9.3%. This listing’s Cash Flow/revenue is a calculated 17.5%, but undefined Cash Flow is not net profit. Reconcile owner pay, rent and add-backs before claiming above-average margins. No reliable Fort Nelson completed-sale multiple was established.
Job Bank’s Northeast B.C. technician estimate is $36.69 an hour median, versus $35 provincially, based on 2024 regional data. Benefits, recruitment and management duties add costs. This is regional context, not proof that $110,000 hires the needed replacement.
The municipality’s 2026 diversification work identifies resource-sector vulnerabilities alongside tourism and logistics opportunities. Those plans strengthen the case for checking current customer mix; they are not a growth forecast for this shop. Verify local hiring, fleet commitments and interruption coverage before relying on a northern location’s apparent lack of competition.
Investigate the earnings, not just the property
Worth investigating for an experienced operator prepared to be locally present. The conditional replacement case has room to work. The purchase becomes credible only when current repair orders, normalized accounts, staff commitments and independent asset reviews support it. Until then, 2.35× is an asking-price calculation, not a bargain verdict.
Sources & calculation method
Seller figures: NAI listing 3891314. Industry and area evidence: ISED, Job Bank and the municipality linked above. Seller claims remain unverified. This is analysis, not an endorsement or financing offer.
How the numbers work
Monthly payment = principal × monthly rate ÷ [1 − (1 + monthly rate)−120]. Annual payments total $114,354.48 before rounding. Coverage = (assumed benefit − reserve − incremental replacement) ÷ annual debt service: $431,854/$114,354.48 or $321,854/$114,354.48. This analytical coverage is not a lender covenant definition. Figures use unrounded calculations; tax, financing availability and actual settlement need professional review.
Pressure-test your own terms
Load this case’s conditional earnings, loan, reserve and replacement budget. Compare running the shop with paying for the owner’s work. Purchase equity excludes closing costs and opening liquidity.



